I don't think it's possible to get a Toyota RAV4 for under $30,000 right now. On the other hand, I guess maybe you can't buy a Bolt for $28,000 either, so maybe they balance each other out. Or was your spreadsheet just supposed to show historic prices of what people paid previously?